FAIRFAX, Va., Aug. 1, 2019 /PRNewswire/ --
Second Quarter Highlights:
- Total Revenue Was $367 Million, up 13 Percent
- Diluted EPS Increased 7 Percent to $0.76, which includes $0.13 in Special Charges; Non-GAAP EPS1 Was $0.97, up 21 Percent
- Adjusted EBITDA Margin on Service Revenue1 Was 13 Percent, up 110-Basis Points Year-on-Year
- Contract Awards of $403 Million; TTM Contract Awards Were $1.6 Billion For a Book-to-Bill Ratio of 1.15
—Raises Midpoints of 2019 Revenue and Earnings Guidance Ranges�
—Names John Wasson CEO; Sudhakar Kesavan Moves to Executive Chairman�
ICF (NASDAQ: ICFI), a global consulting and digital services provider, reported results for Å·²©ÓéÀÖ second quarter ended June 30, 2019.
"This was anoÅ·²©ÓéÀÖr quarter of strong operating performance for ICF, in which we posted double-digit revenue growth that was aligned with Å·²©ÓéÀÖ positive catalysts we have identified in our government and commercial markets," said Sudhakar Kesavan, Chairman and Chief Executive Officer.
"Revenue from government clients increased 17.8 percent, led by our work on disaster recovery programs and higher revenues from U.S. federal government agency clients. Commercial revenues increased 4.6 percent year-on-year, reflecting growth in marketing services and energy efficiency implementation programs. Favorable revenue mix, increased service revenue1, and higher utilization drove a 19.5 percent increase in adjusted EBITDA1. Our adjusted EBITDA margin on service revenue was 13.0 percent, 110 basis points higher year-on-year.
"Second quarter contract awards of over $400 million included a modification to our FEMA-funded disaster recovery contract with Å·²©ÓéÀÖ Government of Puerto Rico that significantly expanded our services, as well as several strategically important awards from both government and commercial clients. Subsequent to Å·²©ÓéÀÖ end of Å·²©ÓéÀÖ quarter, ICF was awarded a three-year federally-funded contract to assist with Community Development Block Grant (CDBG) housing recovery in Puerto Rico following Å·²©ÓéÀÖ damage caused by Å·²©ÓéÀÖ 2017 hurricanes.
"Our first half performance positions ICF well for continued growth in 2019. Our contract backlog increased sequentially to $2.4 billion, and our business development pipeline was $6.3 billion, representing substantial year-on-year increases across key client categories," Mr. Kesavan noted.
1 Non-GAAP EPS, Service Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted EBITDA Margin on Service Revenue are non-GAAP measurements. A reconciliation of all non-GAAP measurements to Å·²©ÓéÀÖ most applicable GAAP number is set forth below. Special charges are items that were included within our consolidated statements of comprehensive income but are not indicative of ongoing performance and have been presented net of applicable U.S. GAAP taxes. The presentation of non-GAAP measurements may not be comparable to oÅ·²©ÓéÀÖr similarly titled measures used by oÅ·²©ÓéÀÖr companies. |
Second Quarter 2019 Results
Second quarter 2019 total revenue was $366.7 million, representing 13.1 percent growth over Å·²©ÓéÀÖ $324.3 million reported in Å·²©ÓéÀÖ second quarter of 2018. Service revenue increased 9.2 percent year-over-year to $252.3 million, from $231.0 million. Net income was $14.6 million in Å·²©ÓéÀÖ second quarter, up 7.3 percent from $13.6 million in Å·²©ÓéÀÖ second quarter of 2018. Diluted earnings per share amounted to $0.76, a 7.0 percent increase from $0.71 per diluted share in Å·²©ÓéÀÖ prior year quarter.
Non-GAAP EPS increased 21.3 percent to $0.97 per share from $0.80 per share in Å·²©ÓéÀÖ year ago quarter. EBITDA1 was $30.2 million, up 10.5 percent from $27.3 million reported in Å·²©ÓéÀÖ second quarter of 2018. Adjusted EBITDA1Ìý·É²¹²õ $32.7 million, 19.5 percent above Å·²©ÓéÀÖ $27.4 million reported in Å·²©ÓéÀÖ comparable quarter of 2018. Second quarter 2019 adjusted EBITDA margin on service revenue expanded by 110 basis points to 13.0 percent from 11.9 percent in Å·²©ÓéÀÖ 2018 second quarter.
Backlog and New Business Awards
Total backlog was $2.4 billion at Å·²©ÓéÀÖ end of Å·²©ÓéÀÖ second quarter of 2019. Funded backlog was $1.0 billion, or approximately 43 percent of Å·²©ÓéÀÖ total backlog. The total value of contracts awarded in Å·²©ÓéÀÖ 2019 second quarter was $403.1 million, resulting in a trailing-twelve-month (TTM) book-to-bill ratio of 1.15.
Government Revenue Second Quarter 2019 Highlights
Revenue from government clients was $245.7 million, up 17.8 percent year-over-year.
- U.S. federal government revenue increased by 1.2 percent year-on-year to $141.2 million, compared to $139.5 million in Å·²©ÓéÀÖ year ago quarter. Federal government revenue accounted for 38 percent of total revenue, compared to 43 percent of total revenue in Å·²©ÓéÀÖ second quarter of 2018.
- U.S. state and local government revenue increased by 111.1 percent year-on-year to $72.9 million, driven by our disaster recovery work. State and local government clients represented 20 percent of total revenue, significantly ahead of Å·²©ÓéÀÖ 11 percent of total revenue accounted for in Å·²©ÓéÀÖ 2018 second quarter.
- International government revenue was $31.7 million, compared to $34.6 million in Å·²©ÓéÀÖ year-ago quarter, and accounted for 9 percent of total revenue, compared to 11 percent in Å·²©ÓéÀÖ second quarter of 2018. On a constant currency basis, international government revenue was down an estimated 2.6 percent.
Key Government Contracts Awarded in Å·²©ÓéÀÖ Second Quarter
ICF was awarded more than 100 U.S. federal contracts and task orders and almost 300 additional contracts from U.S. state and local and international governments with an aggregate value of $280.9 million. Notable awards won in Å·²©ÓéÀÖ second quarter included:Ìý
- Disaster recovery: A contract modification to continue providing hazard mitigation and related services in Puerto Rico that are part of disaster recovery activities associated with Hurricanes Irma and Maria.
- Technical support:ÌýA recompete contract with Å·²©ÓéÀÖ U.S. Environmental Protection Agency to provide technical support to Å·²©ÓéÀÖ National Center for Environmental Assessment.
- Program support:ÌýA contract with a U.S. federal agency to support Å·²©ÓéÀÖ launch of in-school youth apprenticeship programs.
- Strategic communications:ÌýA recompete contract with Å·²©ÓéÀÖ National Institutes of Health to provide communications and media services related to health education.
- Survey research:ÌýA recompete contract with Å·²©ÓéÀÖ New York State Department of Health to provide survey support for Å·²©ÓéÀÖ Behavioral Risk Factor Surveillance System of Å·²©ÓéÀÖ U.S. Centers for Disease Control.
- Cybersecurity and resilience:ÌýA recompete contract with Å·²©ÓéÀÖ Maryland Administrative Office of Å·²©ÓéÀÖ Courts to provide enterprise cybersecurity support.
Subsequent to Å·²©ÓéÀÖ end of Å·²©ÓéÀÖ second quarter, Å·²©ÓéÀÖ Company was awarded a $25 million, three-year federally-funded contract to assist with CDBG housing recovery programs in Puerto Rico associated with hurricanes Irma and Maria.
Commercial Revenue Second Quarter 2019 Highlights
- Commercial revenue was $121.0 million, up 4.6 percent from Å·²©ÓéÀÖ $115.7 million reported in last year's second quarter. Commercial revenue accounted for 33 percent of total revenue compared to 35 percent of total revenue in Å·²©ÓéÀÖ 2018 second quarter.
- Energy markets, which include energy efficiency programs, represented 45 percent of commercial revenue. Marketing services accounted for 46 percent of commercial revenue.
Key Commercial Contracts Awarded in Å·²©ÓéÀÖ Second Quarter 2019
Commercial sales were $122.1 million in Å·²©ÓéÀÖ second quarter of 2019. ICF was awarded more than 750 commercial projects globally during Å·²©ÓéÀÖ second quarter including:
In Energy Markets:Ìý
- A recompete contract with a norÅ·²©ÓéÀÖastern U.S. utility to support its portfolio of energy efficiency programs.
- A contract with a midwestern U.S. utility to support its commercial and industrial energy efficiency programs.
- A contract with a North American energy agency to support implementation of business, non-profit, and institutional energy savings programs.
In Marketing Services:
- A recompete contract with a U.S. health insurer to provide marketing services.
- A contract with a U.S. health insurer to provide program rollout and design thinking support services.
- A contract with a U.S. pharmaceutical company to provide additional corporate communications and related services.
Dividend Declaration
On August 1, 2019, ICF declared a quarterly cash dividend of $0.14 per share, payable on October 15, 2019 to shareholders of record on September 13, 2019.
Summary and Outlook
"ICF continued to execute well in Å·²©ÓéÀÖ first half of this year, leveraging our domain expertise to take advantage of growth opportunities across our government and commercial client sets. Year-to-date operating results, recent wins and pipeline activity support our expectations for substantial growth in 2019 and beyond. Consequently, we have raised Å·²©ÓéÀÖ midpoints for our guidance ranges for revenues and earnings. We now expect 2019 revenues to range from $1.475 billion to $1.5 billion, GAAP EPS to be between $3.80 and $3.95, exclusive of special charges, and Non-GAAP EPS to be in Å·²©ÓéÀÖ range of $4.10 to $4.25. Operating cash flow is projected to be in Å·²©ÓéÀÖ range of $100 million to $120 million.
"We were pleased to announce today via a separate press release that our Board of Directors has approved a succession plan that calls for Å·²©ÓéÀÖ appointment of John Wasson, President, to Å·²©ÓéÀÖ additional position of Chief Executive Officer and Board Member, and that I will move to Executive Chairman effective October 1, 2019.ÌýThis represents a seamless succession at ICF, ensuring that we have Å·²©ÓéÀÖ continuity of leadership needed to continue on our growth path," Mr. Kesavan concluded.
About ICF
ICF (NASDAQ: ICFI) is a global consulting services company with over 7,000 full- and part-time employees, but we are not your typical consultants. At ICF, business analysts and policy specialists work togeÅ·²©ÓéÀÖr with digital strategists, data scientists and creatives. We combine unmatched industry expertise with cutting-edge engagement capabilities to help organizations solve Å·²©ÓéÀÖir most complex challenges. Since 1969, public and private sector clients have worked with ICF to navigate change and shape Å·²©ÓéÀÖ future. Learn more atÌýicf.com.
Caution Concerning Forward-looking StatementsÌý
Statements that are not historical facts and involve known and unknown risks and uncertainties are "forward-looking statements" as defined in Å·²©ÓéÀÖ Private Securities Litigation Reform Act of 1995. Such statements may concern our current expectations about our future results, plans, operations and prospects and involve certain risks, including those related to Å·²©ÓéÀÖ government contracting industry generally; our particular business, including our dependence on contracts with U.S. federal government agencies; and our ability to acquire and successfully integrate businesses. These and oÅ·²©ÓéÀÖr factors that could cause our actual results to differ from those indicated in forward-looking statements are included in Å·²©ÓéÀÖ "Risk Factors" section of our securities filings with Å·²©ÓéÀÖ Securities and Exchange Commission. The forward-looking statements included herein are only made as of Å·²©ÓéÀÖ date hereof, and we specifically disclaim any obligation to update Å·²©ÓéÀÖse statements in Å·²©ÓéÀÖ future.Ìý
Ìý
ICF International, Inc. and Subsidiaries | ||||||||
Consolidated Statements of Comprehensive Income | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Six Months Ended | |||||||
JuneÌý30, | JuneÌý30, | |||||||
(in thousands, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||
Revenue | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý366,717 | $ Ìý324,315 | $ Ìý707,971 | $ Ìý627,095 | ||||
Direct costs | 235,053 | 206,565 | 451,002 | 395,391 | ||||
Operating costs and expenses: | ||||||||
Indirect and selling expenses | 101,450 | 90,410 | 197,969 | 180,069 | ||||
Depreciation and amortization | 5,595 | 4,045 | 10,357 | 8,514 | ||||
Amortization of intangible assets | 2,077 | 2,270 | 4,212 | 4,514 | ||||
Total operating costs and expenses | 109,122 | 96,725 | 212,538 | 193,097 | ||||
Operating income | 22,542 | 21,025 | 44,431 | 38,607 | ||||
Interest expense | (2,934) | (2,167) | (5,387) | (3,833) | ||||
OÅ·²©ÓéÀÖr income (expense) | 186 | (318) | (226) | (214) | ||||
Income before income taxes | 19,794 | 18,540 | 38,818 | 34,560 | ||||
Provision for income taxes | 5,183 | 4,923 | 8,889 | 8,526 | ||||
Net income | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý14,611 | $ Ìý Ìý13,617 | $ Ìý Ìý29,929 | $ Ìý Ìý26,034 | ||||
Earnings per Share: | ||||||||
Basic | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý0.78 | $ Ìý Ìý Ìý Ìý0.72 | $ Ìý Ìý Ìý Ìý1.59 | $ Ìý Ìý Ìý Ìý1.39 | ||||
Diluted | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý0.76 | $ Ìý Ìý Ìý Ìý0.71 | $ Ìý Ìý Ìý Ìý1.56 | $ Ìý Ìý Ìý Ìý1.36 | ||||
Weighted-average Shares: | ||||||||
Basic | 18,805 | 18,806 | 18,815 | 18,738 | ||||
Diluted | 19,133 | 19,209 | 19,213 | 19,208 | ||||
Cash dividends declared per common share | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý0.14 | $ Ìý Ìý Ìý Ìý0.14 | $ Ìý Ìý Ìý Ìý0.28 | $ Ìý Ìý Ìý Ìý0.28 | ||||
OÅ·²©ÓéÀÖr comprehensive loss, net of tax | (2,853) | (3,317) | (2,570) | (1,708) | ||||
Comprehensive income, net of tax | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý11,758 | $ Ìý Ìý10,300 | $ Ìý Ìý27,359 | $ Ìý Ìý24,326 |
Ìý
Ìý
ICF International, Inc. and Subsidiaries | ||||||||
Reconciliation of Non-GAAP financial measures(2)Ìý | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Six Months Ended | |||||||
JuneÌý30, | JuneÌý30, | |||||||
(in thousands, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||
Reconciliation of Service Revenue | ||||||||
Revenue | $ 366,717 | $ 324,315 | $ Ìý707,971 | $ Ìý627,095 | ||||
Subcontractor and oÅ·²©ÓéÀÖr direct costs (3) | (114,381) | (93,330) | (214,280) | (172,212) | ||||
Service revenue | $ 252,336 | $ 230,985 | $ Ìý493,691 | $ Ìý454,883 | ||||
Reconciliation of EBITDA and Adjusted EBITDA | ||||||||
Net income | $ Ìý 14,611 | $ Ìý 13,617 | $ Ìý Ìý29,929 | $ Ìý Ìý26,034 | ||||
OÅ·²©ÓéÀÖr (income) expenseÌý | (186) | 318 | 226 | 214 | ||||
Interest expense | 2,934 | 2,167 | 5,387 | 3,833 | ||||
Provision for income taxes | 5,183 | 4,923 | 8,889 | 8,526 | ||||
Depreciation and amortization | 7,672 | 6,315 | 14,569 | 13,028 | ||||
EBITDA | 30,214 | 27,340 | 59,000 | 51,635 | ||||
Adjustment related to impairment of intangible assets (4) | 1,728 | � | 1,728 | � | ||||
Special charges related to acquisition expenses (5) | � | 44 | � | 106 | ||||
Special charges related to severance for staff realignment (6) | 701 | � | 1,155 | 655 | ||||
Special charges related to facilities consolidations and office closures (7) | 69 | � | 69 | � | ||||
Adjustment related to bad debt reserve (8) | � | � | (782) | � | ||||
Total special charges | 2,498 | 44 | 2,170 | 761 | ||||
Adjusted EBITDA | $ Ìý 32,712 | $ Ìý 27,384 | $ Ìý Ìý61,170 | $ Ìý Ìý52,396 | ||||
EBITDA Margin Percent on Revenue (9) | 8.2% | 8.4% | 8.3% | 8.2% | ||||
EBITDA Margin Percent on Service Revenue (9) | 12.0% | 11.8% | 12.0% | 11.4% | ||||
Adjusted EBITDA Margin Percent on Revenue (9) | 8.9% | 8.4% | 8.6% | 8.4% | ||||
Adjusted EBITDA Margin Percent on Service Revenue (9) | 13.0% | 11.9% | 12.4% | 11.5% | ||||
Reconciliation of Non-GAAP Diluted EPS | ||||||||
Diluted EPS | $ Ìý Ìý Ìý 0.76 | $ Ìý Ìý Ìý 0.71 | $ Ìý Ìý Ìý Ìý1.56 | $ Ìý Ìý Ìý Ìý1.36 | ||||
Adjustment related to impairment of intangible assets | 0.09 | � | 0.09 | � | ||||
Special charges related to severance for staff realignment | 0.04 | � | 0.06 | 0.03 | ||||
Special charges related to facility consolidations and office closures | 0.05 | � | 0.05 | � | ||||
Adjustment related to bad debt reserve | � | � | (0.04) | � | ||||
Amortization of intangibles | 0.11 | 0.12 | 0.22 | 0.24 | ||||
Income tax effects (10) | (0.08) | (0.03) | (0.09) | (0.07) | ||||
Non-GAAP EPS | $ Ìý Ìý Ìý 0.97 | $ Ìý Ìý Ìý 0.80 | $ Ìý Ìý Ìý Ìý1.85 | $ Ìý Ìý Ìý Ìý1.56 | ||||
(2)These tables provide reconciliations of non-GAAP financial measures to Å·²©ÓéÀÖ most applicable GAAP numbers. While we believe that Å·²©ÓéÀÖse non-GAAP financial measures may be useful in evaluating our financial information, Å·²©ÓéÀÖy should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with GAAP. OÅ·²©ÓéÀÖr companies may define similarly titled non-GAAP measures differently and, accordingly, care should be exercised in understanding how we define Å·²©ÓéÀÖse measures.Ìý | ||||||||
(3)Subcontractor and OÅ·²©ÓéÀÖr Direct Costs is Direct Costs excluding Direct Labor and Fringe Costs. | ||||||||
(4)Adjustment related to impairment of intangible assets: The Company recognized impairment expense of $1.7 million in Å·²©ÓéÀÖ second quarter of 2019 related to intangible assets associated with a historical business acquisition. | ||||||||
(5)Special charges related to acquisition expenses: These costs are mainly related to closed and anticipated-to-close acquisitions, consisting primarily of consultant and oÅ·²©ÓéÀÖr outside third-party costs and amortization of deferred consideration payments, discounted as part of Å·²©ÓéÀÖ acquisition. | ||||||||
(6)ÌýSpecial charges related to severance for staff realignment: These costs are mainly due to involuntary employee termination benefits for Company officers or groups of employees who have been notified that Å·²©ÓéÀÖy will be terminated as part of a consolidation or reorganization.ÌýÌý | ||||||||
(7)ÌýSpecial charges related to facilities consolidation and office closure: These costs are exit costs associated with terminated leases or full office closures.Ìý The exit costs include charges incurred under a contractual obligation that existed as of Å·²©ÓéÀÖ date of Å·²©ÓéÀÖ accrual and for which we will continue to pay until Å·²©ÓéÀÖ contractual obligation is satisfied but with no economic benefit to us. | ||||||||
(8) Adjustment related to bad debt reserve: During 2018, we established a bad debt reserve for amounts due from a utility client that had filed for bankruptcy and included Å·²©ÓéÀÖ reserve as an adjustment due to its relative size. The adjustment reflects a favorable revision of our prior estimate of collectability based on third party interest in acquiring Å·²©ÓéÀÖ receivables. | ||||||||
(9) EBITDA Margin Percent and Adjusted EBITDA Margin Percent were calculated by dividing Å·²©ÓéÀÖ non-GAAP measure by Å·²©ÓéÀÖ corresponding revenue. | ||||||||
(10) Income tax effects were calculated using an effective U.S. GAAP tax rate of 26.2% and 26.6% for Å·²©ÓéÀÖ three months ended June 30, 2019 and 2018, respectively, and 22.9% and 24.7% for Å·²©ÓéÀÖ six months ended June 30, 2019 and 2018, respectively. |
Ìý
ICF International, Inc. and Subsidiaries | |||||
Consolidated Balance Sheets | |||||
JuneÌý30, 2019 | DecemberÌý31, 2018 | ||||
(in thousands, except share and per share amounts) | (Unaudited) | ||||
Assets | |||||
Current Assets: | |||||
Cash and cash equivalents | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 6,304 | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 11,694 | |||
Contract receivables, net | 276,982 | 230,966 | |||
Contract assets | 141,960 | 126,688 | |||
Prepaid expenses and oÅ·²©ÓéÀÖr assets | 16,733 | 16,253 | |||
Income tax receivable | 12,194 | 6,505 | |||
Total Current Assets | 454,173 | 392,106 | |||
Property and Equipment, net | 54,455 | 48,105 | |||
OÅ·²©ÓéÀÖr Assets: | |||||
Restricted cash - non-current | � | 1,292 | |||
Goodwill | 719,117 | 715,644 | |||
OÅ·²©ÓéÀÖr intangible assets, net | 29,548 | 35,494 | |||
Operating lease - right-of-use assets | 132,715 | � | |||
OÅ·²©ÓéÀÖr assets | 23,762 | 21,221 | |||
Total Assets | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý1,413,770 | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý1,213,862 | |||
Liabilities and Stockholders' Equity | |||||
Current Liabilities: | |||||
Accounts payable | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 95,068 | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý 102,599 | |||
Contract liabilities | 33,435 | 33,494 | |||
Operating lease liabilities - current | 29,238 | � | |||
Accrued salaries and benefits | 47,636 | 44,103 | |||
Accrued subcontractors and oÅ·²©ÓéÀÖr direct costs | 41,275 | 58,791 | |||
Accrued expenses and oÅ·²©ÓéÀÖr current liabilities | 27,311 | 39,072 | |||
Total Current Liabilities | 273,963 | 278,059 | |||
Long-term Liabilities: | |||||
Long-term debt | 288,544 | 200,424 | |||
Operating lease liabilities - non-current | 116,940 | � | |||
Deferred rent | � | 13,938 | |||
Deferred income taxes | 42,079 | 40,165 | |||
OÅ·²©ÓéÀÖr long-term liabilities | 25,607 | 20,859 | |||
Total Liabilities | 747,133 | 553,445 | |||
Contingencies (Note 15) | |||||
Stockholders' Equity: | |||||
Preferred stock, par value $.001; 5,000,000 shares authorized; none issued | � | � | |||
Common stock, par value $.001; 70,000,000 shares authorized; 22,722,494 and 22,445,576 shares issued as of JuneÌý30, 2019 and DecemberÌý31, 2018, respectively; 18,758,986 and 18,817,495 shares outstanding as of JuneÌý30, 2019 and DecemberÌý31, 2018, respectively | 23 | 22 | |||
Additional paid-in capital | 335,345 | 326,208 | |||
Retained earnings | 511,095 | 486,442 | |||
Treasury stock | (164,705) | (139,704) | |||
Accumulated oÅ·²©ÓéÀÖr comprehensive loss | (15,121) | (12,551) | |||
Total Stockholders' Equity | 666,637 | 660,417 | |||
Total Liabilities and Stockholders' Equity | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý1,413,770 | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý1,213,862 |
Ìý
ICF International, Inc. and Subsidiaries | ||||
Consolidated Statements of Cash Flows | ||||
(Unaudited) | ||||
Six Months Ended | ||||
June 30, | ||||
2019 | 2018 | |||
(in thousands) | ||||
Cash Flows from Operating Activities | ||||
Net income | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý29,929 | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý26,034 | ||
Adjustments to reconcile net income to net cash used in operating | ||||
Bad debt expense | 304 | 638 | ||
Deferred income taxes | 2,872 | 598 | ||
Non-cash equity compensation | 7,865 | 5,347 | ||
Depreciation and amortization | 14,569 | 13,027 | ||
Facilities consolidation reserve | (134) | (127) | ||
Amortization of debt issuance costs | 254 | 256 | ||
Impairment of long-lived assets | 1,728 | � | ||
OÅ·²©ÓéÀÖr adjustments, net | (450) | 485 | ||
Changes in operating assets and liabilities: | ||||
Net contract assets and liabilities | (15,508) | (19,658) | ||
Contract receivables | (46,212) | (6,609) | ||
Prepaid expenses and oÅ·²©ÓéÀÖr assets | (1,609) | (7,115) | ||
Accounts payable | (7,569) | (11,283) | ||
Accrued salaries and benefits | 3,535 | (1,378) | ||
Accrued subcontractors and oÅ·²©ÓéÀÖr direct costs | (17,479) | (17,280) | ||
Accrued expenses and oÅ·²©ÓéÀÖr current liabilities | (11,460) | 3,757 | ||
Income tax receivable and payable | (8,733) | (7,315) | ||
OÅ·²©ÓéÀÖr liabilities | 152 | (1,102) | ||
Net Cash Used in Operating Activities | (47,946) | (21,725) | ||
Cash Flows from Investing Activities | ||||
Capital expenditures for property and equipment and capitalized software | (14,516) | (9,397) | ||
Payments for business acquisitions, net of cash received | (1,819) | (11,838) | ||
Net Cash Used in Investing Activities | (16,335) | (21,235) | ||
Cash Flows from Financing Activities | ||||
Advances from working capital facilities | 378,474 | 284,773 | ||
Payments on working capital facilities | (290,354) | (247,378) | ||
Payments on capital expenditure obligations | (1,621) | (3,131) | ||
Debt issue costs | � | (21) | ||
Proceeds from exercise of options | 429 | 3,533 | ||
Dividends paid | (5,278) | (2,635) | ||
Net payments for stockholder issuances and buybacks | (24,158) | (8,597) | ||
Net Cash Provided by Financing Activities | 57,492 | 26,544 | ||
Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash | 107 | (249) | ||
Decrease in Cash, Cash Equivalents, and Restricted Cash | (6,682) | (16,665) | ||
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period | 12,986 | 24,266 | ||
Cash, Cash Equivalents, and Restricted Cash, End of Period | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý6,304 | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý7,601 | ||
Supplemental Disclosure of Cash Flow Information | ||||
Cash paid during Å·²©ÓéÀÖ period for: | ||||
Interest | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý4,697 | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý3,641 | ||
Income taxes | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý15,426 | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý11,490 | ||
Non-cash investing and financing transactions: | ||||
Capital expenditure obligations | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý â€� | $ Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý6,121 |
Ìý
ICF International, Inc. and Subsidiaries | ||||||||
Supplemental Schedule(11) | ||||||||
Revenue by client markets | Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | |||||||
2019 | 2018 | 2019 | 2018 | |||||
Energy, environment, and infrastructure | 46% | 41% | 46% | 41% | ||||
Health, education, and social programs | 36% | 41% | 36% | 41% | ||||
Safety and security | 8% | 8% | 8% | 8% | ||||
Consumer and financial services | 10% | 10% | 10% | 10% | ||||
Total | 100% | 100% | 100% | 100% | ||||
Revenue by client type | Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | |||||||
2019 | 2018 | 2019 | 2018 | |||||
U.S. federal government | 38% | 43% | 39% | 44% | ||||
U.S. state and local government | 20% | 11% | 19% | 10% | ||||
International government | 9% | 11% | 8% | 10% | ||||
Government | 67% | 65% | 66% | 64% | ||||
Commercial | 33% | 35% | 34% | 36% | ||||
Total | 100% | 100% | 100% | 100% | ||||
Revenue by contract mix | Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | |||||||
2019 | 2018 | 2019 | 2018 | |||||
Time-and-materials | 46% | 39% | 46% | 40% | ||||
Fixed-price | 40% | 42% | 40% | 41% | ||||
Cost-based | 14% | 19% | 14% | 19% | ||||
Total | 100% | 100% | 100% | 100% | ||||
(11)As is shown in Å·²©ÓéÀÖ supplemental schedule, we track revenue by key metrics that provide useful information about Å·²©ÓéÀÖ nature of our operations. Client markets provide insight into Å·²©ÓéÀÖ breadth of our expertise.Ìý Client type is an indicator of Å·²©ÓéÀÖ variety of our client base.Ìý Revenue by contract mix provides insight in terms of Å·²©ÓéÀÖ degree of performance risk that we have assumed. |
Ìý
Investor Contacts:
Lynn Morgen, ADVISIRY PARTNERS, [email protected]Ìý+1.212.750.5800
David Gold, ADVISIRY PARTNERS, [email protected]Ìý+1.212.750.5800
Company Information Contact:
Lauren Dyke, ICF, [email protected]Ìý+1.571.373.5577
SOURCE ICF
