FAIRFAX, Va., Aug. 4, 2020 /PRNewswire/ --
Second Quarter Highlights:
- Total Revenue Was $354 Million, Down 3.5% Primarily Reflecting Lower Pass-Through Revenues
- Service Revenue¹ Up 3.5% Led by Growth in Revenues from Federal Government and Commercial Energy Clients
- Diluted EPS of $0.72; Non-GAAP EPS¹ Was $0.89
- EBITDA¹ Increased 3.7%; Adjusted EBITDA¹ Stable Year-over-Year
- Adjusted EBITDA Margin on Service Revenue¹ Was 12.4%
- Contract Awards of $282 Million; TTM Contract Awards Were $1.5 Billion for a Book-to-Bill Ratio of 1.0
- Positive Cash Flow for First Half, Substantially Above Last Year's Levels
—Business Development Pipeline Exceeds $7 Billion—
—Reaffirms Full Year 2020 Guidance—
ICF (NASDAQ:ICFI), a global consulting and digital services provider, reported results for Å·²©ÓéÀÖ second quarter ended June 30, 2020.
"Second quarter results demonstrated Å·²©ÓéÀÖ strength and resilience of ICF's diversified business model," said John Wasson, president and chief executive officer. Service revenue increased 3.5% year-over-year and 2.3% sequentially, led by our federal government and commercial energy businesses. Favorable business mix, higher utilization and lower G&A costs drove a 3.7% year-over-year increase in EBITDA and sequential increases of 30.9% in GAAP EPS, 7.2% in Non-GAAP EPS and 28.6% in EBITDA, on revenues that were stable with first quarter levels.
1 Non-GAAP EPS, Service Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted EBITDA Margin on Service Revenue are non-GAAP measurements. A reconciliation of all non-GAAP measurements to Å·²©ÓéÀÖ most applicable GAAP number is set forth below. Special charges are items that were included within our consolidated statements of comprehensive income but are not indicative of ongoing performance and have been presented net of applicable U.S. GAAP taxes. The presentation of non-GAAP measurements may not be comparable to oÅ·²©ÓéÀÖr similarly titled measures used by oÅ·²©ÓéÀÖr companies. |
"We are very pleased with our results for Å·²©ÓéÀÖ period, which reflected strong execution in several key areas of focus, including IT modernization and public health in our federal markets, commercial energy advisory and implementation projects for utility clients and disaster management work. Disaster management now is expected to account for approximately $110 million in revenues in 2020, due to less client insourcing than originally expected.
"Our contract awards in Å·²©ÓéÀÖ quarter largely represented new wins at existing clients, notably $13 million in new COVID-related work for federal government clients, including support to our largest client, Å·²©ÓéÀÖ U.S. Department of Health and Human Services (HHS), in collecting and analyzing data as well as communicating with healthcare professionals and Å·²©ÓéÀÖ general public. At Å·²©ÓéÀÖ end of Å·²©ÓéÀÖ second quarter our business development pipeline reached a record $7.1 billion. We also have received notice of awards with an aggregate value of over $250 million, which we expect to be included in third quarter contract wins."
Second Quarter 2020 Results
Second quarter 2020 total revenue was $354.0 million, 3.5% below Å·²©ÓéÀÖ $366.7 million reported in Å·²©ÓéÀÖ second quarter of 2019. Service revenue increased 3.5% year-over-year to $261.2 million, from $252.3 million. Net income was $13.7 million, or $0.72 per diluted share in Å·²©ÓéÀÖ second quarter compared to $14.6 million, or $0.76 per diluted share in Å·²©ÓéÀÖ second quarter 2019.
Non-GAAP EPS was $0.89 per share compared to $0.97 per share in Å·²©ÓéÀÖ year-ago quarter. EBITDA was $31.3 million, up 3.7% from $30.2 million reported in Å·²©ÓéÀÖ second quarter 2019. Adjusted EBITDA was $32.5 million compared to $32.7 million reported in Å·²©ÓéÀÖ comparable quarter 2019. Second quarter 2020 adjusted EBITDA margin on service revenue was 12.4% compared to 13.0% in Å·²©ÓéÀÖ second quarter 2019.
Year-on-year net income and EPS comparisons reflected increased interest and amortization expense related to Å·²©ÓéÀÖ ITG acquisition, which was completed on January 31, 2020, as well as a higher tax rate.
Backlog and New Business Awards
Total backlog was $2.4 billion at Å·²©ÓéÀÖ end of Å·²©ÓéÀÖ second quarter of 2020. Funded backlog was $1.3 billion, or approximately 53% of Å·²©ÓéÀÖ total backlog. The total value of contracts awarded in Å·²©ÓéÀÖ second quarter 2020 was $282 million, resulting in a trailing-twelve-month (TTM) book-to-bill ratio of 1.0. This excludes Å·²©ÓéÀÖ $250 million in third quarter notice of awards noted above.
Government Revenue Second Quarter 2020 Highlights
Revenue from government clients was $246.8 million, flat year-over-year.
- U.S. federal government revenue was $170.7 million, compared to $141.3 million in Å·²©ÓéÀÖ year-ago quarter. Federal government revenue accounted for 48% of total revenue, compared to 38% of total revenue in Å·²©ÓéÀÖ second quarter 2019.
- U.S. state and local government revenue was $58.0 million, compared to $73.1 million in Å·²©ÓéÀÖ year-ago quarter. State and local government clients represented 17% of total revenue, compared to 20% of total revenue for Å·²©ÓéÀÖ second quarter 2019.
- International government revenue was $18.1 million, compared to $31.6 million in Å·²©ÓéÀÖ year-ago quarter, and accounted for 5% of total revenue, compared to 9% in Å·²©ÓéÀÖ second quarter 2019.
Key Government Contracts Awarded in Å·²©ÓéÀÖ Second Quarter
ICF was awarded more than 100 U.S. federal contracts and task orders and more than 250 additional contracts from U.S. state and local and international governments with an aggregate value of over $160 million. Notable awards won in Å·²©ÓéÀÖ second quarter included:
IT modernization
- Two task orders with a combined value of $8.7 million with a U.S. federal civilian agency to provide ServiceNow IT operations management configuration and customization support.
- A task order with a value of $8.9 million with Å·²©ÓéÀÖ Centers for Disease Control and Prevention (CDC) to Å·²©ÓéÀÖ CDC's Office of Å·²©ÓéÀÖ Chief Information Officer.
Cybersecurity
- A contract extension with a value of $13.0 million with Å·²©ÓéÀÖ U.S. Department of Defense to provide cybersecurity defense and operations support.
Communications, Training and Technical Assistance
- A contract with a value of $7.5 million with Å·²©ÓéÀÖ U.S. National Institutes of Health (NIH), National Institute of Allergy and Infectious Diseases, to develop a website to publish new treatment guidelines for COVID-19.
- Cooperative agreement amendments with a combined value of $7.3 million with Å·²©ÓéÀÖ U.S. Department of Housing and Urban Development to provide training, product development, communications and direct technical assistance related to homelessness and community development assistance stemming from COVID-19, substance abuse and disaster recovery.
Research and Evaluation
- A contract modification with a value of $4.4 million with Å·²©ÓéÀÖ NIH, National Institute for Environmental Health Sciences for additional funding to continue providing science information management and literature-based evaluation services for its National Toxicology Program.
Program Management
- A five-year recompete single-award blanket purchase agreement with a value of up to $22.0 million with Å·²©ÓéÀÖ U.S. Department of Labor Employment and Training. Administration to provide regulatory development, economic analysis and implementation support services.
- A task order with a value of $8.9 million with Å·²©ÓéÀÖ HHS Substance Abuse and Mental Health Services Administration, Center for Behavioral Health Statistics and Quality to provide program management, systems development, user experience, data management, data analysis and maintenance support for high-traffic Drupal sites and statistical analysis systems related to mental health and substance abuse.
- A recompete contract with a value of $5.0 million with a directorate general of Å·²©ÓéÀÖ European Commission to provide management and coordination services for a European center of expertise.
Data Management and Analytics
- A recompete subcontract with a ceiling of $4.2 million to provide Å·²©ÓéÀÖ U.S. Department of Homeland Security (DHS), Office of Å·²©ÓéÀÖ Chief Readiness Support Officer with data management and analytics support pertaining to DHS' assets.
Energy and Environment
- A contract extension with a value of up to $4.0 million with a western U.S. county to continue implementing an energy retrofit program, providing energy upgrades to multifamily customers with a focus on hard-to-reach customers and communities.
- A contract amendment valued at approximately $3.5 million with a western U.S. state water authority to provide technical assistance to prepare and implement updates to a water quality control plan.
Commercial Revenue Second Quarter 2020 Highlights
Commercial revenue was $107.2 million compared to $120.7 million reported in last year's second quarter.
- Commercial revenue accounted for 30% of total revenue compared to 33% of total revenue in Å·²©ÓéÀÖ second quarter 2019.
- Energy markets, which include energy efficiency programs, represented 54% of commercial revenue. Marketing services accounted for 35% of commercial revenue.
Key Commercial Contracts Awarded in Å·²©ÓéÀÖ Second Quarter 2020
Commercial contract awards were over $120 million in Å·²©ÓéÀÖ second quarter 2020. ICF was awarded more than 700 commercial projects globally during Å·²©ÓéÀÖ quarter including:
In Energy Markets:
- A contract modification with a norÅ·²©ÓéÀÖastern U.S. utility for expansion of its residential portfolio of programs.
- A contract modification with a southwestern U.S. gas utility to provide implementation services for its residential portfolio related to ENERGY STAR® products.
- Multiple task orders with a western U.S. utility to provide a variety of environmental and planning services.
In Marketing Services:
- A contract with a U.S. health insurer to provide paid media services and oÅ·²©ÓéÀÖr marketing, communications and digital services.
- A contract extension with a major U.S. rail transportation system to provide ongoing support services for its loyalty program.
- A retainer and task orders with a U.S. health insurer to provide ongoing marketing services.
- Task orders with a U.S. beverage company to continue to provide marketing and public relations services.
Dividend Declaration
On August 4, 2020, ICF declared a quarterly cash dividend of $0.14 per share, payable on October 13, 2020, to shareholders of record on September 11, 2020.
Summary and Outlook
"First half results represented a positive showing for ICF that enables us to reaffirm our full year 2020 guidance for revenue of $1.450 to $1.510 billion and EBITDA of $126.0 million to $136.0 million. GAAP earnings per diluted share are expected to range from $2.85 to $3.15, exclusive of special charges. Non-GAAP diluted EPS is expected to range from $3.50 to $3.80. Per share guidance is based on a weighted average number of shares outstanding of 19.2 million.
"We also are pleased to reaffirm our guidance for operating cash flow of approximately $110 million, significantly ahead of Å·²©ÓéÀÖ $91.4 million generated in 2019.
"Our substantial backlog, recession-resistant revenue mix, strong balance sheet and record business development pipeline underpin our confidence in ICF's ability to operate effectively throughout this period of economic uncertainty and emerge as an even stronger company. Our civilian domain expertise in Å·²©ÓéÀÖ high growth, high profile areas of IT modernization, digital transformation and public health; our qualifications and experience in disaster management and mitigation; and our leadership in energy efficiency and advisory work position ICF for continued progress in 2020 and accelerated growth in Å·²©ÓéÀÖ periods beyond.
"We appreciate Å·²©ÓéÀÖ tremendous commitment that ICF employees have shown to our company and our clients. The ICF culture has been a key driver of our growth thus far and has enabled us to perform well during this health crisis. We have a message on our website that puts forth ICF's position on social justice, and we encourage all of our stakeholders to read it," Mr. Wasson concluded.
About ICF
ICF (NASDAQ:ICFI) is a global consulting services company with over 7,000 full- and part-time employees, but we are not your typical consultants. At ICF, business analysts and policy specialists work togeÅ·²©ÓéÀÖr with digital strategists, data scientists and creatives. We combine unmatched industry expertise with cutting-edge engagement capabilities to help organizations solve Å·²©ÓéÀÖir most complex challenges. Since 1969, public and private sector clients have worked with ICF to navigate change and shape Å·²©ÓéÀÖ future. Learn more at .
Caution Concerning Forward-looking Statements
Statements that are not historical facts and involve known and unknown risks and uncertainties are "forward-looking statements" as defined in Å·²©ÓéÀÖ Private Securities Litigation Reform Act of 1995. Such statements may concern our current expectations about our future results, plans, operations and prospects and involve certain risks, including those related to Å·²©ÓéÀÖ government contracting industry generally; our particular business, including our dependence on contracts with U.S. federal government agencies; our ability to acquire and successfully integrate businesses; and Å·²©ÓéÀÖ effects of Å·²©ÓéÀÖ novel coronavirus disease (COVID-19) and related federal, state and local government actions and reactions on Å·²©ÓéÀÖ health of our staff and that of our clients, Å·²©ÓéÀÖ continuity of our and our clients' operations, our results of operations and our outlook. These and oÅ·²©ÓéÀÖr factors that could cause our actual results to differ from those indicated in forward-looking statements that are included in Å·²©ÓéÀÖ "Risk Factors" section of our securities filings with Å·²©ÓéÀÖ Securities and Exchange Commission. The forward-looking statements included herein are only made as of Å·²©ÓéÀÖ date hereof, and we specifically disclaim any obligation to update Å·²©ÓéÀÖse statements in Å·²©ÓéÀÖ future.
ICF International, Inc. and Subsidiaries |
||||||||
Consolidated Statements of Comprehensive Income |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
Six Months Ended |
|||||||
June 30, |
June 30, |
|||||||
(in thousands, except per share amounts) |
2020 |
2019 |
2020 |
2019 |
||||
Revenue |
$ 353,987 |
$ 366,717 |
$ 712,225 |
$ 707,971 |
||||
Direct costs |
223,407 |
235,053 |
454,023 |
451,002 |
||||
Operating costs and expenses: |
||||||||
Indirect and selling expenses |
99,255 |
101,450 |
202,526 |
197,969 |
||||
Depreciation and amortization |
5,064 |
5,595 |
10,243 |
10,357 |
||||
Amortization of intangible assets |
3,479 |
2,077 |
6,332 |
4,212 |
||||
Total operating costs and expenses |
107,798 |
109,122 |
219,101 |
212,538 |
||||
Operating income |
22,782 |
22,542 |
39,101 |
44,431 |
||||
Interest expense |
(3,908) |
(2,934) |
(7,433) |
(5,387) |
||||
OÅ·²©ÓéÀÖr income (loss) |
349 |
186 |
539 |
(226) |
||||
Income before income taxes |
19,223 |
19,794 |
32,207 |
38,818 |
||||
Provision for income taxes |
5,567 |
5,183 |
7,939 |
8,889 |
||||
Net income |
$ 13,656 |
$ 14,611 |
$ 24,268 |
$ 29,929 |
||||
Earnings per Share: |
||||||||
Basic |
$ 0.73 |
$ 0.78 |
$ 1.29 |
$ 1.59 |
||||
Diluted |
$ 0.72 |
$ 0.76 |
$ 1.27 |
$ 1.56 |
||||
Weighted-average Shares: |
||||||||
Basic |
18,829 |
18,805 |
18,835 |
18,815 |
||||
Diluted |
19,020 |
19,133 |
19,120 |
19,213 |
||||
Cash dividends declared per common share |
$ 0.14 |
$ 0.14 |
$ 0.28 |
$ 0.28 |
||||
OÅ·²©ÓéÀÖr comprehensive loss, net of tax |
(164) |
(2,853) |
(11,287) |
(2,570) |
||||
Comprehensive income, net of tax |
$ 13,492 |
$ 11,758 |
$ 12,981 |
$ 27,359 |
ICF International, Inc. and Subsidiaries |
||||||||
Reconciliation of Non-GAAP financial measures(2) |
||||||||
(Unaudited) |
||||||||
Three Months Ended |
Six Months Ended |
|||||||
June 30, |
June 30, |
|||||||
(in thousands, except per share amounts) |
2020 |
2019 |
2020 |
2019 |
||||
Reconciliation of Service Revenue |
||||||||
Revenue |
$ 353,987 |
$ 366,717 |
$ 712,225 |
$ 707,971 |
||||
Subcontractor and oÅ·²©ÓéÀÖr direct costs (3) |
(92,789) |
(114,381) |
(195,625) |
(214,280) |
||||
Service revenue |
$ 261,198 |
$ 252,336 |
$ 516,600 |
$ 493,691 |
||||
Reconciliation of EBITDA and Adjusted EBITDA |
||||||||
Net income |
$ 13,656 |
$ 14,611 |
$ 24,268 |
$ 29,929 |
||||
OÅ·²©ÓéÀÖr (income) expense |
(349) |
(186) |
(539) |
226 |
||||
Interest expense |
3,908 |
2,934 |
7,433 |
5,387 |
||||
Provision for income taxes |
5,567 |
5,183 |
7,939 |
8,889 |
||||
Depreciation and amortization |
8,543 |
7,672 |
16,575 |
14,569 |
||||
EBITDA |
31,325 |
30,214 |
55,676 |
59,000 |
||||
Adjustment related to impairment of intangible assets (4) |
— |
1,728 |
— |
1,728 |
||||
Special charges related to acquisitions (5) |
98 |
— |
1,942 |
— |
||||
Special charges related to severance for staff realignment (6) |
1,078 |
701 |
2,848 |
1,155 |
||||
Special charges related to facilities consolidations and office closures (7) |
— |
69 |
— |
69 |
||||
Adjustment related to bad debt reserve (8) |
— |
— |
— |
(782) |
||||
Total special charges |
1,176 |
2,498 |
4,790 |
2,170 |
||||
Adjusted EBITDA |
$ 32,501 |
$ 32,712 |
$ 60,466 |
$ 61,170 |
||||
EBITDA Margin Percent on Revenue (9) |
8.8% |
8.2% |
7.8% |
8.3% |
||||
EBITDA Margin Percent on Service Revenue (9) |
12.0% |
12.0% |
10.8% |
12.0% |
||||
Adjusted EBITDA Margin Percent on Revenue (9) |
9.2% |
8.9% |
8.5% |
8.6% |
||||
Adjusted EBITDA Margin Percent on Service Revenue (9) |
12.4% |
13.0% |
11.7% |
12.4% |
||||
Reconciliation of Non-GAAP Diluted EPS |
||||||||
Diluted EPS |
$ 0.72 |
$ 0.76 |
$ 1.27 |
$ 1.56 |
||||
Adjustment related to impairment of intangible assets |
— |
0.09 |
— |
0.09 |
||||
Special charges related to acquisitions |
— |
— |
0.10 |
— |
||||
Special charges related to severance for staff realignment |
0.06 |
0.04 |
0.15 |
0.06 |
||||
Special charges related to facilities consolidations and office closures |
— |
0.05 |
— |
0.05 |
||||
Adjustment related to bad debt reserve |
— |
— |
— |
(0.04) |
||||
Amortization of intangibles |
0.18 |
0.11 |
0.33 |
0.22 |
||||
Income tax effects on amortization, special charges, and adjustments (10) |
(0.07) |
(0.08) |
(0.14) |
(0.09) |
||||
Non-GAAP EPS |
$ 0.89 |
$ 0.97 |
$ 1.71 |
$ 1.85 |
||||
(2)These tables provide reconciliations of non-GAAP financial measures to Å·²©ÓéÀÖ most applicable GAAP numbers. While we believe that Å·²©ÓéÀÖse non-GAAP financial measures may be useful in evaluating our financial information, Å·²©ÓéÀÖy should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with GAAP. OÅ·²©ÓéÀÖr companies may define similarly titled non-GAAP measures differently and, accordingly, care should be exercised in understanding how we define Å·²©ÓéÀÖse measures. |
||||||||
(3)Subcontractor and oÅ·²©ÓéÀÖr direct costs is direct costs excluding direct labor and fringe costs. |
||||||||
(4) Adjustment related to impairment of intangible assets: We recognized impairment expense of $1.7 million in Å·²©ÓéÀÖ second quarter of 2019 related to intangible assets associated with a historical business acquisition. |
||||||||
(5) Special charges related to acquisitions: These costs consist primarily of consultants and oÅ·²©ÓéÀÖr outside third-party costs, as well as integration costs associated with an acquisition. |
||||||||
(6) Special charges related to severance for staff realignment: These costs are mainly due to involuntary employee termination benefits for our officers, groups of employees who have been notified that Å·²©ÓéÀÖy will be terminated as part of a consolidation or reorganization or, to Å·²©ÓéÀÖ extent that Å·²©ÓéÀÖ costs are not included in Å·²©ÓéÀÖ previous two categories, involuntary employee termination benefits for employees who have been terminated as a result of COVID -19. |
||||||||
(7)Special charges related to facilities consolidations and office closures: These costs are exit costs associated with terminated leases or full office closures. The exit costs include charges incurred under a contractual obligation that existed as of Å·²©ÓéÀÖ accrual and for which we will continue to pay until Å·²©ÓéÀÖ contractual obligation is satisfied but with no economic to us. |
||||||||
(8)Adjustment related to bad debt reserve: During 2018, we established a bad debt reserve for amounts due from a utility client that had filed for bankruptcy and included Å·²©ÓéÀÖ reserve as an adjustment due to its relative size. The adjustment in 2019 reflects a favorable revision of our prior estimate of collectability based on a third party acquiring Å·²©ÓéÀÖ receivables. |
||||||||
(9) EBITDA Margin Percent and Adjusted EBITDA Margin Percent were calculated by dividing Å·²©ÓéÀÖ non-GAAP measure by Å·²©ÓéÀÖ corresponding revenue. |
||||||||
(10)Income tax effects were calculated using an effective U.S. GAAP tax rate of 29.0% and 26.2% for Å·²©ÓéÀÖ three months ended June 30, 2020 and 2019, respectively, and 24.6% and 22.9% for Å·²©ÓéÀÖ six months ended June 30, 2020 and 2019, respectively. |
ICF International, Inc. and Subsidiaries |
||||
Consolidated Balance Sheets |
||||
(Unaudited) |
||||
(in thousands, except share and per share amounts) |
June 30, 2020 |
December 31, 2019 |
||
ASSETS |
||||
Current Assets: |
||||
Cash and cash equivalents |
$ 9,064 |
$ 6,482 |
||
Contract receivables, net |
224,379 |
261,176 |
||
Contract assets |
150,577 |
142,337 |
||
Prepaid expenses and oÅ·²©ÓéÀÖr assets |
19,566 |
17,402 |
||
Income tax receivable |
15,455 |
7,320 |
||
Total Current Assets |
419,041 |
434,717 |
||
Property and Equipment, net |
61,039 |
58,237 |
||
OÅ·²©ÓéÀÖr Assets: |
||||
Goodwill |
905,101 |
719,934 |
||
OÅ·²©ÓéÀÖr intangible assets, net |
66,558 |
25,829 |
||
Operating lease - right-of-use assets |
139,189 |
133,965 |
||
OÅ·²©ÓéÀÖr assets |
24,596 |
23,352 |
||
Total Assets |
$ 1,615,524 |
$ 1,396,034 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
Current Liabilities: |
||||
Current portion of long-term debt |
$ 10,000 |
$ - |
||
Accounts payable |
76,785 |
134,578 |
||
Contract liabilities |
30,135 |
37,413 |
||
Operating lease liabilities - current |
33,028 |
32,500 |
||
Accrued salaries and benefits |
57,872 |
52,130 |
||
Accrued subcontractors and oÅ·²©ÓéÀÖr direct costs |
36,112 |
45,619 |
||
Accrued expenses and oÅ·²©ÓéÀÖr current liabilities |
25,365 |
35,742 |
||
Total Current Liabilities |
269,297 |
337,982 |
||
Long-term Liabilities: |
||||
Long-term debt |
440,928 |
164,261 |
||
Operating lease liabilities - non-current |
121,921 |
119,250 |
||
Deferred income taxes |
38,118 |
37,621 |
||
OÅ·²©ÓéÀÖr long-term liabilities |
40,157 |
22,369 |
||
Total Liabilities |
910,421 |
681,483 |
||
Contingencies |
||||
Stockholders' Equity: |
||||
Preferred stock, par value $.001; 5,000,000 shares authorized; none issued |
— |
— |
||
Common stock, par value $.001; 70,000,000 shares authorized; 23,138,271 and 22,846,374 shares issued at June 30, 2020 and December 31, 2019, respectively; 18,848,522 and 18,867,555 shares outstanding at June 30, 2020 and December 31, 2019, respectively |
23 |
23 |
||
Additional paid-in capital |
354,200 |
346,795 |
||
Retained earnings |
563,322 |
544,840 |
||
Treasury stock, 4,289,749 and 3,978,819 shares at June 30, 2020 and December 31, 2019, respectively |
(189,011) |
(164,963) |
||
Accumulated oÅ·²©ÓéÀÖr comprehensive loss |
(23,431) |
(12,144) |
||
Total Stockholders' Equity |
705,103 |
714,551 |
||
Total Liabilities and Stockholders' Equity |
$ 1,615,524 |
$ 1,396,034 |
ICF International, Inc. and Subsidiaries |
||||
Consolidated Statements of Cash Flows |
||||
(Unaudited) |
||||
Six Months Ended |
||||
June 30, |
||||
(in thousands) |
2020 |
2019 |
||
Cash Flows from Operating Activities |
||||
Net income |
$ 24,268 |
$ 29,929 |
||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Bad debt expense |
1,153 |
304 |
||
Deferred income taxes |
6,070 |
2,872 |
||
Non-cash equity compensation |
6,344 |
7,865 |
||
Depreciation and amortization |
16,575 |
14,569 |
||
Facilities consolidation reserve |
(141) |
(134) |
||
Amortization of debt issuance costs |
403 |
254 |
||
Impairment of long-lived assets |
— |
1,728 |
||
OÅ·²©ÓéÀÖr adjustments, net |
(1,646) |
(450) |
||
Changes in operating assets and liabilities, net of Å·²©ÓéÀÖ effects of acquisitions: |
||||
Net contract assets and liabilities |
(15,050) |
(15,508) |
||
Contract receivables |
54,729 |
(46,212) |
||
Prepaid expenses and oÅ·²©ÓéÀÖr assets |
(1,866) |
(1,609) |
||
Accounts payable |
(65,293) |
(7,569) |
||
Accrued salaries and benefits |
4,658 |
3,535 |
||
Accrued subcontractors and oÅ·²©ÓéÀÖr direct costs |
(9,227) |
(17,479) |
||
Accrued expenses and oÅ·²©ÓéÀÖr current liabilities |
(8,685) |
(11,460) |
||
Income tax receivable and payable |
(8,158) |
(8,733) |
||
OÅ·²©ÓéÀÖr liabilities |
6,667 |
152 |
||
Net Cash Provided by (Used in) Operating Activities |
10,801 |
(47,946) |
||
Cash Flows from Investing Activities |
||||
Capital expenditures for property and equipment and capitalized software |
(9,015) |
(14,516) |
||
Payments for business acquisitions, net of cash acquired |
(253,090) |
(1,819) |
||
Net Cash Used in Investing Activities |
(262,105) |
(16,335) |
||
Cash Flows from Financing Activities |
||||
Advances from working capital facilities |
914,507 |
378,474 |
||
Payments on working capital facilities |
(626,159) |
(290,354) |
||
Payments on capital expenditure obligations |
(1,712) |
(1,621) |
||
Debt issue costs |
(2,084) |
— |
||
Proceeds from exercise of options |
37 |
429 |
||
Dividends paid |
(5,275) |
(5,278) |
||
Net payments for stock issuances and buybacks |
(23,024) |
(24,158) |
||
Payments on business acquisition liabilities |
(1,924) |
— |
||
Net Cash Provided by Financing Activities |
254,366 |
57,492 |
||
Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash |
(480) |
107 |
||
Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash |
2,582 |
(6,682) |
||
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period |
6,482 |
12,986 |
||
Cash, Cash Equivalents, and Restricted Cash, End of Period |
$ 9,064 |
$ 6,304 |
||
Supplemental Disclosure of Cash Flow Information |
||||
Cash paid during Å·²©ÓéÀÖ period for: |
||||
Interest |
$ 7,875 |
$ 4,697 |
||
Income taxes |
$ 10,123 |
$ 15,426 |
ICF International, Inc. and Subsidiaries |
||||||||
Supplemental Schedule(11)(12) |
||||||||
Revenue by client markets |
Three Months Ended |
Six Months Ended |
||||||
June 30, |
June 30, |
|||||||
2020 |
2019 |
2020 |
2019 |
|||||
Energy, environment, and infrastructure |
43% |
45% |
43% |
45% |
||||
Health, education, and social programs |
42% |
37% |
41% |
36% |
||||
Safety and security |
9% |
8% |
9% |
9% |
||||
Consumer and financial services |
6% |
10% |
7% |
10% |
||||
Total |
100% |
100% |
100% |
100% |
||||
Revenue by client type |
Three Months Ended |
Six Months Ended |
||||||
June 30, |
June 30, |
|||||||
2020 |
2019 |
2020 |
2019 |
|||||
U.S. federal government |
48% |
38% |
46% |
39% |
||||
U.S. state and local government |
17% |
20% |
17% |
20% |
||||
International government |
5% |
9% |
6% |
8% |
||||
Government |
70% |
67% |
69% |
67% |
||||
Commercial |
30% |
33% |
31% |
33% |
||||
Total |
100% |
100% |
100% |
100% |
||||
Revenue by contract mix |
Three Months Ended |
Six Months Ended |
||||||
June 30, |
June 30, |
|||||||
2020 |
2019 |
2020 |
2019 |
|||||
Time-and-materials |
48% |
46% |
47% |
45% |
||||
Fixed-price |
35% |
40% |
36% |
40% |
||||
Cost-based |
17% |
14% |
17% |
15% |
||||
Total |
100% |
100% |
100% |
100% |
||||
(11)As is shown in Å·²©ÓéÀÖ supplemental schedule, we track revenue by key metrics that provide useful information about Å·²©ÓéÀÖ nature of our operations. Client markets provide insight into Å·²©ÓéÀÖ breadth of our expertise. Client type is an indicator of Å·²©ÓéÀÖ variety of our client base. Revenue by contract mix provides insight in terms of Å·²©ÓéÀÖ degree of performance risk that we have assumed. |
||||||||
(12)Certain immaterial revenue percentages in Å·²©ÓéÀÖ prior year have been reclassified due to minor adjustments and reclassifications. |
Investor Contacts:
Lynn Morgen, ADVISIRY PARTNERS, [email protected] +1.212.750.5800
David Gold, ADVISIRY PARTNERS, [email protected] +1.212.750.5800
Company Information Contact:
Lauren Dyke, ICF, [email protected] +1.571.373.5577
SOURCE ICF